| Revenue | DKK 652K | -14% |
| EBITDA | DKK 60K | -72% |
| Net profit | DKK 47K | -78% |
| Total assets | DKK 313K | -21% |
| Equity | DKK 149K | -32% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 359 | 710 | 860 | 786 | 723 | 762 | 652 |
| Staff expenses | -0 | -236 | -337 | -723 | -867 | -834 | -542 | -592 |
| EBITDA | 18 | 123 | 373 | 137 | -81 | -111 | 219 | 60 |
| Depreciation & amort. | -0 | -0 | -8 | -8 | -8 | -8 | -8 | -0 |
| EBIT | 18 | 123 | 365 | 129 | -89 | -119 | 211 | 60 |
| Net financials | 0 | -1 | -0 | 1 | -2 | -1 | -1 | 3 |
| Profit before tax | 18 | 122 | 364 | 130 | -91 | -120 | 210 | 64 |
| Tax | 4 | 27 | 80 | 29 | -0 | -0 | 0 | 17 |
| Net profit | 14 | 95 | 284 | 101 | -90 | -120 | 210 | 47 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 240 | 550 | 688 | 586 | 215 | 397 | 313 |
| Equity | 64 | 159 | 338 | 331 | 130 | 11 | 221 | 149 |
| Long-term debt | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 81 | 212 | 323 | 456 | 204 | 177 | 163 |
| Total debt | 27 | 81 | 212 | 356 | 456 | 204 | 177 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Laura Kingo Tevely | Management | 0 companies |
| Jeppe Henriksen | Board of Directors | 0 companies |
| Mille Kingo Henriksen | Board of Directors | 0 companies |