| Revenue | DKK 182K | +474% |
| EBITDA | DKK 34K | +145% |
| Net profit | DKK 26K | +143% |
| Total assets | DKK 219K | -12% |
| Equity | DKK 141K | +22% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 509 | 903 | 843 | 733 | 185 | 152 | 230 | 32 | 182 |
| Staff expenses | -373 | -550 | -716 | -578 | -281 | -70 | -247 | -106 | -148 |
| EBITDA | 136 | 352 | 127 | 155 | -96 | 82 | -17 | -74 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 136 | 352 | 127 | 155 | -96 | 82 | -17 | -74 | 34 |
| Net financials | 0 | -4 | -2 | -3 | -0 | 1 | 1 | -1 | 0 |
| Profit before tax | 136 | 348 | 125 | 152 | -97 | 83 | -17 | -76 | 34 |
| Tax | 33 | 78 | 29 | 34 | -21 | 18 | -3 | -16 | 8 |
| Net profit | 104 | 270 | 96 | 118 | -75 | 65 | -14 | -59 | 26 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 301 | 564 | 503 | 499 | 179 | 220 | 234 | 249 | 219 |
| Equity | 154 | 320 | 306 | 314 | 124 | 188 | 175 | 115 | 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 244 | 197 | 185 | 55 | 32 | 59 | 133 | 78 |
| Total debt | 147 | 244 | 197 | 185 | 55 | 32 | 59 | 133 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Koks Andreassen | Management | 0 companies |