| Revenue | DKK -1,7M | -158% |
| EBITDA | DKK -1,7M | -166% |
| Net profit | DKK -5,9M | -372% |
| Total assets | DKK 33,7M | -3% |
| Equity | DKK 26,4M | -18% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -148 | -157 | -302 | -134 | -1.094 | -672 | 2.983 | -1.730 |
| Staff expenses | -0 | -0 | -0 | -0 | -839 | -138 | -363 | -0 |
| EBITDA | -148 | -157 | -302 | -134 | -1.933 | -810 | 2.620 | -1.730 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -20 | -84 | -84 |
| EBIT | -148 | -157 | -302 | -134 | -1.933 | -830 | 2.535 | -1.814 |
| Net financials | -1.246 | 1.932 | 25.233 | -725 | 2.389 | 746 | -347 | -223 |
| Profit before tax | -1.274 | 2.154 | 24.931 | -860 | 456 | -84 | 2.188 | -2.037 |
| Tax | 60 | 190 | -216 | -49 | 252 | -0 | 18 | 3.857 |
| Net profit | -1.334 | 1.964 | 25.147 | -811 | 204 | -84 | 2.170 | -5.895 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 106.549 | 200.392 | 31.768 | 32.073 | 30.734 | 33.824 | 34.883 | 33.723 |
| Equity | 3.666 | 5.630 | 30.777 | 29.966 | 30.170 | 30.087 | 32.257 | 26.362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102.883 | 194.762 | 991 | 2.107 | 564 | 3.738 | 2.608 | 7.349 |
| Total debt | 102.883 | 194.762 | 991 | 2.107 | 564 | 3.738 | 2.608 | 7.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2020 | — | — |
CP Unofficial title | Unofficial title | 2019 | — | — |
HG Management | Management | 2016 | — | — |
JR Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FFOM ONE ApS | Company | 66.7% | 66.7% | 2020 |
JRB Forest Two ApS | Company | 25.0% | 25.0% | 2020 |
GC15 ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Elgaard | Management | 0 companies |
| Christian Petri | Unofficial title | 0 companies |
| Henrik Grønfeldt-Sørensen | Management | 0 companies |
| Jan Repholtz Behrens | Management | 0 companies |