| Revenue | DKK 55K | -24% |
| EBITDA | DKK 54K | +21% |
| Net profit | DKK 3,3M | -30% |
| Total assets | DKK 93,6M | +3% |
| Equity | DKK 93,5M | +4% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -15 | -7 | -41 | 45 | 115 | 26 | 43 | 73 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -42 | -28 | -2 |
| EBITDA | -40 | -15 | -7 | -41 | 45 | 115 | 19 | 0 | 45 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -48 | -152 | -268 | -352 | -384 | -395 |
| EBIT | -40 | -15 | -7 | -41 | -3 | -37 | -249 | -351 | -339 | -341 |
| Net financials | -1.003 | -1.157 | 6.399 | 6.558 | 4.113 | 6.708 | 6.909 | 3.979 | 5.313 | 3.707 |
| Profit before tax | -1.043 | -1.173 | 6.392 | 6.517 | 4.110 | 6.671 | 6.659 | 3.628 | 4.974 | 3.365 |
| Tax | -9 | -1 | 10 | 1 | 38 | 136 | -321 | 39 | 263 | 60 |
| Net profit | -1.035 | -1.172 | 6.382 | 6.516 | 4.072 | 6.536 | 6.981 | 3.589 | 4.711 | 3.305 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.881 | 50.559 | 56.891 | 63.354 | 67.405 | 74.002 | 81.043 | 85.980 | 91.040 | 93.579 |
| Equity | 51.776 | 50.554 | 56.884 | 63.347 | 67.365 | 73.845 | 80.769 | 85.601 | 90.253 | 93.497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 6 | 7 | 7 | 14 | 118 | 274 | 379 | 767 | 18 |
| Total debt | 105 | 6 | 7 | 7 | 14 | 118 | 274 | 379 | 767 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 0.0% | 2025 | |
| Individual | 50.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|