| Revenue | DKK 10K | -82% |
| EBITDA | DKK 10K | -82% |
| Net profit | DKK 1,8M | -70% |
| Total assets | DKK 96,8M | +1% |
| Equity | DKK 96,8M | +2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -15 | -8 | -7 | -7 | -20 | -15 | -0 | 55 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -15 | -8 | -7 | -7 | -20 | -15 | -0 | 55 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -88 | -197 | -296 |
| EBIT | -40 | -15 | -8 | -7 | -7 | -20 | -15 | -88 | -142 | -286 |
| Net financials | -1.003 | -1.157 | 5.717 | 4.317 | 5.475 | 10.510 | 6.657 | 7.234 | 6.897 | 1.672 |
| Profit before tax | -1.043 | -1.173 | 5.709 | 4.311 | 5.468 | 10.490 | 6.643 | 7.146 | 6.755 | 1.386 |
| Tax | -9 | -1 | 10 | -0 | -0 | 734 | -325 | 809 | 632 | -426 |
| Net profit | -1.035 | -1.172 | 5.699 | 4.311 | 5.468 | 9.756 | 6.968 | 6.337 | 6.124 | 1.813 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.881 | 50.559 | 56.209 | 60.466 | 65.879 | 76.255 | 83.165 | 89.739 | 95.616 | 96.827 |
| Equity | 51.776 | 50.554 | 56.201 | 60.459 | 65.873 | 75.573 | 82.484 | 89.122 | 95.006 | 96.818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 405 | 575 | 0 |
| Short-term debt | 105 | 6 | 8 | 7 | 7 | 682 | 681 | 186 | 13 | 9 |
| Total debt | 105 | 6 | 8 | 7 | 7 | 682 | 681 | 591 | 588 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|