| Revenue | DKK -41K | +6% |
| EBITDA | DKK -41K | -6% |
| Net profit | DKK -41K | -261% |
| Total assets | DKK 2,3M | -3% |
| Equity | DKK 1,9M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.113 | 54 | 27 | -39 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.113 | 54 | 27 | -39 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.113 | 54 | 27 | -39 | -41 |
| Net financials | 10.578 | -40 | 6 | 74 | 1 |
| Profit before tax | 23.691 | 14 | 33 | 35 | -41 |
| Tax | 5.219 | 9 | 12 | 10 | -0 |
| Net profit | 18.472 | 5 | 21 | 25 | -41 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 155.937 | 2.449 | 5.363 | 2.376 | 2.298 |
| Equity | 73.010 | 1.913 | 1.934 | 1.959 | 1.918 |
| Long-term debt | 0 | 9 | 15 | 10 | 0 |
| Short-term debt | 82.388 | 116 | 3.079 | 67 | 30 |
| Total debt | 82.388 | 116 | 3.079 | 67 | 30 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH Management | Management | 2018 |
SN Management | Management | 2018 |
| Former (2) | ||
HG Management | Management | 2016 – 2018 |
JR Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 0% | 2022 | |
| Company | 5–9.99% | 0% | 2022 | |
| Company | 100% | 100% | 2018 | |
| Company | 0% | 25–33.32% | 2022 | |
| Company | 0% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Henin Falk-Rønne | Management | 0 companies |
| Henrik Grønfeldt-Sørensen | Management | 0 companies |
| Jan Repholtz Behrens | Management | 0 companies |
| Stine Nagstrup Kjær | Management | 0 companies |
| Jan Severin Sølbæk | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Teddy Brandt Kierkegaard | Board of Directors | 0 companies |