| Revenue | DKK 557K | +82% |
| EBITDA | DKK 160K | +156% |
| Net profit | DKK 116K | +152% |
| Total assets | DKK 355K | -12% |
| Equity | DKK 59K | +204% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | 112 | 280 | 642 | 644 | 734 | 627 | 307 | 557 |
| Staff expenses | -0 | -0 | -208 | -390 | -402 | -608 | -385 | -592 | -398 |
| EBITDA | -91 | 112 | 72 | 252 | 242 | 126 | 242 | -285 | 160 |
| Depreciation & amort. | -0 | -0 | -37 | -37 | -37 | -37 | -37 | -0 | -0 |
| EBIT | -91 | 112 | 35 | 214 | 205 | 89 | 205 | -285 | 160 |
| Net financials | 0 | 0 | -0 | -1 | -3 | -5 | 0 | 0 | 0 |
| Profit before tax | -91 | 112 | 35 | 213 | 202 | 83 | 205 | -285 | 160 |
| Tax | -20 | 40 | 8 | 47 | 45 | 26 | 46 | -61 | 44 |
| Net profit | -71 | 71 | 27 | 166 | 157 | 57 | 159 | -224 | 116 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 236 | 325 | 609 | 689 | 823 | 724 | 404 | 355 |
| Equity | -21 | 51 | 78 | 244 | 101 | 158 | 317 | -57 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 185 | 247 | 365 | 588 | 665 | 407 | 461 | 296 |
| Total debt | 69 | 185 | 247 | 365 | 588 | 665 | 407 | 461 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2016 | — | — |
ZF Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Khilji Invest ApS | Company | 33.3% | 33.3% | 2016 |
Aniza Holding ApS | Company | 33.3% | 33.3% | 2016 |
Cashport ApS | Company | 33.3% | 33.3% | 2020 |
| Individual | 33.3% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Abid Sajid Khilji | Management | 0 companies |
| Zaineb Faran | Management | 0 companies |