| Revenue | DKK -1,9M | +34% |
| EBITDA | DKK -1,9M | -34% |
| Net profit | DKK -1,1M | +31% |
| Total assets | DKK 6,7M | +7% |
| Equity | DKK -2,7M | -68% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -211 | 96 | -158 | -277 | -409 | -34 | -29 | -1.418 | -1.901 |
| Staff expenses | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -211 | 93 | -158 | -277 | -409 | -34 | -105 | -1.418 | -1.901 |
| Depreciation & amort. | -0 | -10 | -53 | -69 | -61 | -26 | -0 | -0 | -0 |
| EBIT | -211 | 83 | -210 | -346 | -470 | -59 | -105 | -1.418 | -1.901 |
| Net financials | -1 | -9 | -3 | -3 | -1 | -0 | 568 | -166 | 61 |
| Profit before tax | -213 | 74 | -214 | -348 | -471 | -60 | 463 | -1.585 | -1.840 |
| Tax | -0 | -28 | -45 | 73 | -0 | -0 | -0 | -0 | -739 |
| Net profit | -213 | 102 | -169 | -421 | -471 | -60 | 463 | -1.585 | -1.101 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 762 | 1.026 | 619 | 142 | 91 | 9 | 6.292 | 6.734 |
| Equity | -163 | 622 | 453 | 32 | -438 | -498 | -35 | -1.620 | -2.721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 140 | 529 | 587 | 580 | 589 | 44 | 7.912 | 9.455 |
| Total debt | 210 | 140 | 529 | 587 | 580 | 589 | 44 | 7.912 | 9.455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AK Management | Management | 2017 | — | — |
FW Management | Management | 2023 | — | — |
MW Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRANDMARK Holding ApS | Company | 100.0% | 100.0% | 2022 |
Azak Holding ApS | Company | 10.0% | 10.0% | 2021 |
BERING GROUP ApS | Company | 100.0% | 100.0% | 2022 |
Digital honey IVS | Company | 10.0% | 10.0% | 2017 |
Mafine Holding ApS | Company | 50.0% | 50.0% | 2017 |
KÆRSKOV HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
MWITT ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nedergaard | Chief Executive Officer | 0 companies |
| Allan Krogh Jensen | Management | 0 companies |
| Frank Waller | Management | 0 companies |
| Michael Witt Johansen | Management | 0 companies |