| Revenue | DKK -1,4M | -4% |
| EBITDA | DKK -1,4M | +4% |
| Net profit | DKK 7,2M | -17% |
| Total assets | DKK 44,8M | +19% |
| Equity | DKK 43,8M | +20% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -171 | -305 | -286 | -309 | -321 | -483 | -532 | -1.459 | -1.393 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -171 | -305 | -286 | -309 | -321 | -483 | -532 | -1.459 | -1.393 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -171 | -305 | -286 | -309 | -321 | -483 | -532 | -1.459 | -1.393 |
| Net financials | 470 | 1.223 | -3.373 | 2.908 | -3.119 | 5.798 | 1.562 | 10.163 | 8.627 |
| Profit before tax | 299 | 918 | -3.660 | 2.599 | -3.440 | 5.315 | 1.030 | 8.705 | 7.234 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 299 | 918 | -3.660 | 2.599 | -3.440 | 5.315 | 1.030 | 8.705 | 7.234 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.615 | 16.713 | 18.465 | 24.078 | 20.632 | 27.061 | 28.117 | 37.704 | 44.791 |
| Equity | 8.531 | 16.560 | 18.399 | 23.998 | 20.558 | 26.873 | 27.903 | 36.608 | 43.842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 153 | 67 | 80 | 75 | 188 | 214 | 1.096 | 950 |
| Total debt | 84 | 153 | 67 | 80 | 75 | 188 | 214 | 1.096 | 950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Winest Group A/S | Company | 10.0% | 100.0% | 2017 |
AEB Invest ApS | Company | 10.0% | 0.0% | 2025 |
| Individual | 5.0% | 0.0% | 2019 | |
| Individual | 5.0% | 0.0% | 2018 | |
| Individual | 5.0% | 0.0% | 2021 | |
INVESTERINGSSELSKABET AF 1. JULI 2008 ApS | Company | 5.0% | 0.0% | 2017 |
TITANIA INVEST ApS | Company | 5.0% | 0.0% | 2019 |
THOMAS NYMAND HOLDING ApS | Company | 5.0% | 0.0% | 2016 |
| Individual | 5.0% | 0.0% | 2018 | |
| Individual | 5.0% | 0.0% | 2016 | |
| Individual | 10.0% | 0.0% | 2019 | |
PEOLIA 1 A/S | Company | 5.0% | 0.0% | 2017 |
| Individual | 10.0% | 0.0% | 2019 | |
KENNETH MOGENSEN HOLDING ApS | Company | 5.0% | 0.0% | 2016 |
OLE CHRISTENSEN HOLDING ApS | Company | 5.0% | 0.0% | 2017 |
SCHJØTZ HOLDING ApS | Company | 5.0% | 0.0% | 2016 |
| Individual | 5.0% | 0.0% | 2016 | |
N.PETERSEN HOLDING ApS | Company | 5.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Dyrberg | Management | 0 companies |
| Claus Boisen | Board of Directors | 0 companies |
| Steen Sønderby | Chairman | 0 companies |