| Revenue | DKK -152K | -259% |
| EBITDA | DKK -559K | -832% |
| Net profit | DKK -159K | -180% |
| Total assets | DKK 43K | -90% |
| Equity | DKK -174K | -1047% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -144 | -71 | -71 | 95 | -152 |
| Staff expenses | -42 | -2 | -56 | -0 | -0 |
| EBITDA | -186 | -73 | -127 | -60 | -559 |
| Depreciation & amort. | -0 | -24 | -12 | -0 | -0 |
| EBIT | -186 | -97 | -139 | -60 | -559 |
| Net financials | -15 | -5 | 28 | 259 | 400 |
| Profit before tax | -201 | -102 | -110 | 199 | -159 |
| Tax | -0 | 44 | -0 | -0 | -0 |
| Net profit | -201 | -146 | -110 | 199 | -159 |
| Item | 2018 | 2019 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 357 | 446 | 476 | 415 | 43 |
| Equity | -108 | -103 | -214 | -15 | -174 |
| Long-term debt | 450 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 550 | 690 | 431 | 217 |
| Total debt | 466 | 550 | 690 | 431 | 217 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KT Management | Management | 2016 – 2019 |
JP Management | Management | 2020 – 2023 |
JO Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 20–24.99% | 20% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Tranberg Damm | Management | 0 companies |
| Jacob Parst | Management | 0 companies |
| Jens Ole Svinth Suhr | Management | 0 companies |
| Kasper Rittig Strand | Board of Directors | 0 companies |
| Thomas Damgaard-Jensen | Chairman | 0 companies |
| Klaus Thorkild Damgaard-Jensen | Board of Directors | 0 companies |
| Rikke Schriver Strand | Board of Directors | 0 companies |
| Torben Lægsgaard Sørensen | Chairman | 0 companies |