| Revenue | DKK 1,9M | +4% |
| EBITDA | DKK 229K | +33% |
| Net profit | DKK 176K | +29% |
| Total assets | DKK 2,4M | +22% |
| Equity | DKK 1,4M | +14% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.660 | 1.299 | 1.642 | 1.793 | 1.862 |
| Staff expenses | -1.456 | -1.256 | -1.614 | -1.621 | -1.632 |
| EBITDA | 204 | 41 | 28 | 172 | 229 |
| Depreciation & amort. | -0 | -5 | -6 | -1 | -12 |
| EBIT | 204 | 36 | 23 | 171 | 218 |
| Net financials | -12 | -19 | -18 | 5 | 7 |
| Profit before tax | 193 | 16 | 5 | 176 | 225 |
| Tax | 43 | 4 | 1 | 39 | 49 |
| Net profit | 150 | 12 | 3 | 136 | 176 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.878 | 2.528 | 2.671 | 1.932 | 2.367 |
| Equity | 1.072 | 1.084 | 1.088 | 1.224 | 1.400 |
| Long-term debt | 176 | 0 | 0 | 0 | 0 |
| Short-term debt | 630 | 1.442 | 1.583 | 703 | 964 |
| Total debt | 806 | 1.442 | 1.583 | 703 | 964 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GA Founder | Founder | 2016 |
JL Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Glaze AB | Founder | 0 companies |
| Jakob Lau Appel | Chief Executive Officer | 0 companies |
| Lars Israelsson | Chairman | 0 companies |