| Revenue | DKK 5,7M | +242% |
| EBITDA | DKK 2,6M | +191% |
| Net profit | DKK 808K | +114% |
| Total assets | DKK 8,1M | +30% |
| Equity | DKK 5,8M | +16% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.305 | 3.162 | 11.685 | 12.760 | 16.168 | 8.829 | 1.664 | 5.696 |
| Staff expenses | -0 | -0 | -1.511 | -4.481 | -7.122 | -9.703 | -10.021 | -2.604 | -2.323 |
| EBITDA | -23 | 1.305 | 1.651 | 7.204 | 5.639 | 6.465 | -1.192 | -2.904 | 2.636 |
| Depreciation & amort. | -0 | -0 | -6 | -9 | -15 | -532 | -1.149 | -4.080 | -1.685 |
| EBIT | -23 | 1.305 | 1.644 | 7.196 | 5.623 | 5.933 | -2.341 | -6.984 | 951 |
| Net financials | 0 | -3 | -22 | -14 | -83 | -67 | -120 | -2 | -60 |
| Profit before tax | -23 | 1.302 | 1.623 | 7.182 | 5.540 | 5.866 | -2.461 | -6.986 | 891 |
| Tax | -0 | 281 | 365 | 1.578 | 1.102 | 1.118 | -807 | -1.415 | 84 |
| Net profit | -23 | 1.021 | 1.258 | 5.604 | 4.437 | 4.748 | -1.654 | -5.572 | 808 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 | 1.905 | 2.913 | 8.847 | 13.587 | 20.181 | 13.685 | 6.228 | 8.068 |
| Equity | 27 | 1.047 | 2.305 | 6.209 | 10.646 | 15.394 | 10.541 | 4.969 | 5.777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -6 | 857 | 489 | 2.245 | 2.119 | 3.486 | 1.730 | 1.259 | 2.208 |
| Total debt | -6 | 857 | 489 | 2.245 | 2.119 | 3.486 | 1.730 | 1.259 | 2.208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Andrey Bogdanov | Management | 0 companies |
| Jesper Hart-Hansen | Board of Directors | 0 companies |
| Troels Ørting Jørgensen | Board of Directors | 0 companies |
| Peter Jerry Sørensen | Chairman | 0 companies |
| Philip Martin Graff | Board of Directors | 0 companies |