| Revenue | — | — |
| EBITDA | DKK 2M | +20% |
| Net profit | DKK 1,9M | +22% |
| Total assets | DKK 56,5M | +3% |
| Equity | DKK 50,6M | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 475 | -20 | 1.640 | 1.695 | 2.130 | 4.889 | 6.011 | 3.383 | 1.699 | 2.046 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 475 | -20 | 1.640 | 1.695 | 2.130 | 4.889 | 6.011 | 3.383 | 1.699 | 2.046 |
| Net financials | 564 | 1.870 | 1.283 | 1.311 | 1.742 | 4.803 | 5.897 | 3.261 | 1.578 | 1.919 |
| Profit before tax | 555 | 1.850 | 1.255 | 1.303 | 1.731 | 4.760 | 5.877 | 3.245 | 1.558 | 1.902 |
| Tax | 17 | -0 | -0 | -0 | -0 | -335 | -33 | -34 | -35 | -35 |
| Net profit | 538 | 1.850 | 1.255 | 1.303 | 1.731 | 5.095 | 5.911 | 3.279 | 1.594 | 1.937 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.658 | 32.562 | 35.011 | 36.426 | 38.423 | 41.970 | 50.828 | 54.982 | 54.686 | 56.527 |
| Equity | 8.637 | 11.216 | 13.210 | 14.183 | 15.725 | 37.184 | 45.283 | 49.271 | 49.831 | 50.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.632 | 5.187 | 4.701 | 4.842 | 0 |
| Short-term debt | 22 | 21.346 | 21.801 | 22.243 | 22.698 | 153 | 358 | 1.010 | 13 | 5.952 |
| Total debt | 22 | 21.346 | 21.801 | 22.243 | 22.698 | 4.785 | 5.544 | 5.711 | 4.855 | 5.952 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|