| Revenue | DKK -981K | +10% |
| EBITDA | DKK -3,7M | -124% |
| Net profit | DKK 10,6M | -64% |
| Total assets | DKK 281,5M | +4% |
| Equity | DKK 275,6M | +2% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -8 | -9 | -17 | -11 | -16.535 | -65 | -651 | -895 | -981 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -527 | -736 | -2.678 |
| EBITDA | -3 | -8 | -9 | -17 | -11 | -16.586 | -107 | -1.179 | -1.631 | -3.658 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -8 | -9 | -17 | -11 | -16.586 | -107 | -1.179 | -1.631 | -3.658 |
| Net financials | 8.636 | 11.671 | 10.832 | 12.002 | 24.578 | 276.006 | -35.391 | 18.685 | 39.531 | 20.003 |
| Profit before tax | 8.633 | 11.663 | 10.823 | 11.985 | 24.567 | 259.420 | -35.498 | 17.507 | 37.900 | 16.345 |
| Tax | 80 | 109 | 59 | 35 | 6 | 4.920 | -7.810 | 3.851 | 8.352 | 5.791 |
| Net profit | 8.553 | 11.554 | 10.764 | 11.950 | 24.559 | 254.501 | -27.689 | 13.655 | 29.549 | 10.554 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.890 | 27.625 | 23.427 | 23.035 | 45.830 | 287.216 | 252.376 | 243.790 | 270.701 | 281.478 |
| Equity | 32.707 | 24.652 | 23.416 | 22.866 | 40.424 | 285.905 | 252.347 | 242.992 | 270.541 | 275.595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.183 | 2.973 | 11 | 169 | 5.406 | 1.311 | 29 | 799 | 154 | 5.882 |
| Total debt | 3.183 | 2.973 | 11 | 169 | 5.406 | 1.311 | 29 | 799 | 154 | 5.882 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|