| Revenue | DKK 345K | +127% |
| EBITDA | DKK 345K | +127% |
| Net profit | DKK 2,1M | +61% |
| Total assets | DKK 10,6M | +23% |
| Equity | DKK 7,9M | +32% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.674 | 5.308 | 4.475 | 121 | 347 | 324 | 292 | 152 | 345 |
| Staff expenses | -1.002 | -5.032 | -4.456 | -37 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 672 | 276 | 18 | 158 | 347 | 319 | 292 | 152 | 345 |
| Depreciation & amort. | -5 | -47 | -100 | -100 | -395 | -353 | -247 | -118 | -97 |
| EBIT | 667 | 229 | -82 | 58 | -48 | -34 | 45 | 34 | 249 |
| Net financials | -7 | -69 | 544 | 313 | 2.233 | 970 | 376 | 1.236 | 1.825 |
| Profit before tax | 660 | 160 | 462 | 371 | 2.185 | 936 | 421 | 1.270 | 2.073 |
| Tax | 149 | 43 | -36 | -15 | 5 | -20 | 5 | -3 | 22 |
| Net profit | 512 | 118 | 498 | 387 | 2.180 | 956 | 416 | 1.273 | 2.052 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.502 | 2.493 | 3.349 | 3.044 | 6.135 | 8.039 | 7.413 | 8.600 | 10.562 |
| Equity | 562 | 540 | 1.038 | 1.424 | 3.654 | 4.497 | 4.799 | 5.952 | 7.882 |
| Long-term debt | 0 | 0 | 939 | 883 | 1.452 | 1.191 | 964 | 651 | 944 |
| Short-term debt | 938 | 1.917 | 1.372 | 721 | 1.006 | 2.351 | 1.650 | 1.997 | 1.714 |
| Total debt | 938 | 1.917 | 2.312 | 1.603 | 2.459 | 3.542 | 2.614 | 2.648 | 2.658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Arne Jakobsen | Management | 0 companies |