| Revenue | DKK -16K | +63% |
| EBITDA | DKK -16K | -63% |
| Net profit | DKK -33K | -201% |
| Total assets | DKK 128K | +13% |
| Equity | DKK -266K | -14% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 329 | 429 | 459 | 247 | 121 | 39 | -45 | -10 | -16 |
| Staff expenses | -375 | -433 | -455 | -362 | -216 | -14 | -0 | -0 | -0 |
| EBITDA | -46 | -4 | 5 | -115 | -95 | 26 | -45 | -10 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -15 | -5 | -5 | -0 |
| EBIT | -46 | -4 | 5 | -115 | -95 | 10 | -50 | -15 | -16 |
| Net financials | -0 | -0 | -2 | -3 | -5 | -8 | -12 | -21 | -26 |
| Profit before tax | -47 | -5 | 3 | -118 | -100 | 3 | -62 | -36 | -42 |
| Tax | -10 | -0 | 1 | -27 | -0 | 48 | -1 | -68 | -9 |
| Net profit | -36 | -4 | 2 | -91 | -78 | -46 | -62 | 32 | -33 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 142 | 126 | 153 | 266 | 157 | 44 | 113 | 128 |
| Equity | 14 | 9 | 12 | -80 | -158 | -204 | -265 | -233 | -266 |
| Long-term debt | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 132 | 115 | 219 | 424 | 360 | 310 | 343 | 391 |
| Total debt | 133 | 132 | 115 | 232 | 424 | 360 | 310 | 343 | 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2016 | — | — |
PM Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CPH STEEL A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ehlert Rosenberg | Management | 0 companies |
| Paul Mathiasen Juhl | Founder | 0 companies |