| Revenue | DKK 720K | -343% |
| EBITDA | DKK 584K | +285% |
| Net profit | DKK 379K | -65% |
| Total assets | DKK 1,5M | +41% |
| Equity | DKK 640K | +146% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155 | 67 | 925 | 180 | -112 | 777 | 173 | -296 | 720 |
| Staff expenses | -64 | -94 | -666 | -70 | -183 | -878 | -493 | -20 | -136 |
| EBITDA | 91 | -26 | 259 | 109 | -294 | -101 | -320 | -315 | 584 |
| Depreciation & amort. | 13 | -21 | -25 | -35 | -35 | -43 | -71 | -66 | -66 |
| EBIT | 78 | -47 | 233 | 75 | -329 | -145 | -390 | -381 | 518 |
| Net financials | -25 | -33 | -36 | -36 | -61 | -62 | -78 | 1.513 | -30 |
| Profit before tax | 53 | -80 | 198 | 39 | -390 | -207 | -468 | 1.132 | 488 |
| Tax | 13 | -17 | 43 | 9 | -87 | -0 | 59 | 46 | 109 |
| Net profit | 40 | -63 | 154 | 30 | -304 | -207 | -527 | 1.086 | 379 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.036 | 1.238 | 1.391 | 1.607 | 1.563 | 2.801 | 2.096 | 1.079 | 1.524 |
| Equity | 90 | 28 | 182 | 211 | -92 | -299 | -826 | 260 | 640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 845 | 880 | 120 | 464 |
| Short-term debt | 943 | 1.210 | 1.209 | 1.389 | 1.655 | 2.255 | 2.042 | 671 | 394 |
| Total debt | 943 | 1.210 | 1.209 | 1.389 | 1.655 | 3.100 | 2.922 | 790 | 858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Founder | Founder | 2016 | — | — |
DK Founder | Founder | 2016 | — | — |
JG Founder | Founder | 2016 | — | — |
JR Founder | Founder | 2016 | — | — |
MJ Founder | Founder | 2016 | — | — |
EL Founder | Founder | 2016 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
LA Founder | Founder | 2016 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Mahler | Founder | 0 companies |
| Dorte Klarskov Mahler | Founder | 0 companies |
| Jens-Jakob Gerhardt Vohnsen | Founder | 0 companies |
| Jacques Rahr | Founder | 0 companies |
| Morten Johannes Alexandersen | Founder | 0 companies |
| Ellen Louise Holst Knudsen | Founder | 0 companies |
| Lone Hundevad | Chief Executive Officer | 0 companies |
| Lene Anette Thomsen | Founder | 0 companies |
| Mads Skole Due Mikkelsen | Chief Executive Officer | 0 companies |