| Revenue | DKK 4,4M | -4% |
| EBITDA | DKK 4,4M | -4% |
| Net profit | DKK 1,3M | -40% |
| Total assets | DKK 56,8M | +16% |
| Equity | DKK 32,2M | +4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.996 | 2.546 | 3.167 | 3.319 | 3.860 | 3.376 | 3.907 | 4.578 | 4.384 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.996 | 2.546 | 3.167 | 3.319 | 3.860 | 3.376 | 3.907 | 4.578 | 4.384 |
| Depreciation & amort. | -949 | -949 | -949 | -1.360 | -1.410 | -1.410 | -1.410 | -1.410 | -1.820 |
| EBIT | 2.047 | 1.597 | 2.219 | 1.959 | 2.450 | 1.966 | 2.497 | 3.167 | 2.563 |
| Net financials | -62 | -103 | -92 | -160 | -212 | -185 | -217 | -329 | -851 |
| Profit before tax | 1.985 | 1.493 | 2.127 | 1.799 | 2.238 | 1.781 | 2.280 | 2.838 | 1.712 |
| Tax | 437 | 328 | 468 | 396 | 492 | 391 | 502 | 624 | 377 |
| Net profit | 1.548 | 1.165 | 1.659 | 1.403 | 1.745 | 1.390 | 1.779 | 2.213 | 1.336 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.853 | 32.246 | 33.466 | 37.648 | 36.995 | 36.575 | 35.091 | 48.950 | 56.839 |
| Equity | 19.478 | 20.643 | 22.302 | 23.705 | 25.451 | 26.841 | 28.619 | 30.833 | 32.168 |
| Long-term debt | 2.573 | 7.547 | 5.241 | 6.868 | 3.782 | 1.453 | 284 | 14.962 | 19.354 |
| Short-term debt | 1.251 | 3.468 | 5.298 | 6.401 | 7.037 | 7.502 | 5.359 | 2.276 | 4.337 |
| Total debt | 3.824 | 11.015 | 10.538 | 13.269 | 10.820 | 8.955 | 5.643 | 17.238 | 23.692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANTWIN A/S | Company | 100.0% | 100.0% | 2017 |
A/S OVETHI | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Schmidt | Management | 0 companies |
| Erling Steen Christensen | Chairman | 0 companies |
| Thomas Thinggaard Sørensen | Board of Directors | 0 companies |
| Preben Thinggaard Sørensen | Board of Directors | 0 companies |