| Revenue | DKK 118K | -80% |
| EBITDA | DKK 118K | -80% |
| Net profit | DKK -69K | -129% |
| Total assets | DKK 3,1M | -8% |
| Equity | DKK 1,3M | -5% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 98 | 194 | 529 | 400 | 454 | 157 | 584 | 118 |
| Staff expenses | -0 | -49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 50 | 194 | 527 | 400 | 454 | 157 | 584 | 118 |
| Depreciation & amort. | -0 | -0 | -0 | -61 | -74 | -88 | -147 | -277 | -204 |
| EBIT | 29 | 50 | 194 | 466 | 327 | 366 | 10 | 306 | -86 |
| Net financials | 0 | -0 | 0 | 5 | 1 | 6 | -12 | -2 | -30 |
| Profit before tax | 29 | 50 | 197 | 471 | 327 | 372 | -2 | 304 | -115 |
| Tax | 7 | 11 | 43 | 97 | 73 | 79 | 9 | 67 | -47 |
| Net profit | 22 | 39 | 154 | 374 | 255 | 293 | -8 | 238 | -69 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 138 | 475 | 983 | 1.184 | 1.460 | 1.591 | 3.309 | 3.050 |
| Equity | 72 | 110 | 264 | 638 | 893 | 1.186 | 1.178 | 1.416 | 1.347 |
| Long-term debt | 0 | 0 | 0 | 135 | 98 | 184 | 114 | 58 | 26 |
| Short-term debt | 34 | 28 | 211 | 210 | 193 | 90 | 298 | 1.835 | 1.677 |
| Total debt | 34 | 28 | 211 | 345 | 291 | 274 | 413 | 1.893 | 1.703 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|