| Revenue | DKK 536K | -160% |
| EBITDA | DKK -434K | +80% |
| Net profit | DKK -1,9M | +14% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -5,6M | -51% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 99 | 254 | 167 | 602 | -41 | -896 | 536 |
| Staff expenses | -0 | -0 | -99 | -627 | -1.076 | -1.327 | -1.299 | -970 |
| EBITDA | 114 | -175 | 96 | -1.796 | -1.489 | -1.369 | -2.195 | -434 |
| Depreciation & amort. | -0 | -0 | -400 | -554 | -556 | -554 | -476 | -1.406 |
| EBIT | 114 | -175 | -304 | -2.350 | -2.045 | -1.923 | -2.671 | -1.839 |
| Net financials | 0 | 0 | -7 | -1 | -1 | -39 | -58 | -47 |
| Profit before tax | 114 | -175 | -311 | -2.351 | -2.046 | -1.962 | -2.730 | -1.886 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1.257 | -524 | -0 |
| Net profit | 114 | -175 | -311 | -2.351 | -2.046 | -705 | -2.206 | -1.886 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 635 | 3.206 | 2.746 | 2.108 | 2.920 | 2.027 | 0 |
| Equity | 50 | 355 | 3.103 | -1.148 | -2.283 | -1.988 | -3.693 | -5.580 |
| Long-term debt | 0 | 0 | 0 | 3.400 | 3.400 | 3.000 | 2.800 | 0 |
| Short-term debt | 236 | 280 | 103 | 493 | 991 | 1.908 | 2.921 | 5.580 |
| Total debt | 236 | 280 | 103 | 3.893 | 4.391 | 4.908 | 5.721 | 5.580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Unofficial title | Unofficial title | 2023 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK CENTRALKONTOR FOR SOMMERHUS-UDLEJNING ApS | Company | 25.0% | 25.0% | 2020 |
ApS LEAF Global | Company | 25.0% | 25.0% | 2020 |
FISKER HOLDING HØRSHOLM ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jacob Frederik Holmblad | Unofficial title | 0 companies |
| Lone Thomsen Fisker | Chief Executive Officer | 0 companies |
| Nils Aage Brünner | Chairman | 0 companies |
| Henrik Bom Olesen | Board of Directors | 0 companies |
| Louise Ellekilde Fogstrup | Chairman | 0 companies |
| Kim Stengaard Holmsted | Deputy Chairman | 0 companies |
| Anders With Fogstrup | Chairman | 0 companies |