| Revenue | DKK -70K | -80% |
| EBITDA | DKK -70K | +80% |
| Net profit | DKK -7,3M | -5160% |
| Total assets | DKK 19,7M | +21% |
| Equity | DKK 2,9M | -49% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -11 | -10 | -20 | -1.349 | -346 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -11 | -10 | -20 | -1.349 | -346 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -11 | -10 | -20 | -1.349 | -346 | -70 |
| Net financials | -1.942 | 1.231 | 915 | -4.091 | 625 | -4.798 | 694 | -7.191 |
| Profit before tax | -1.950 | 1.220 | 904 | -4.101 | 605 | -6.147 | 347 | -7.260 |
| Tax | -0 | -13 | -14 | 10 | 37 | -0 | 204 | -0 |
| Net profit | -1.950 | 1.233 | 918 | -4.111 | 568 | -6.147 | 143 | -7.260 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.015 | 5.347 | 6.382 | 10.179 | 13.501 | 13.364 | 16.287 | 19.661 |
| Equity | 2.341 | 3.574 | 4.492 | 5.171 | 5.831 | 5.591 | 5.667 | 2.894 |
| Long-term debt | 0 | 0 | 0 | 5.000 | 5.000 | 6.673 | 8.682 | 14.174 |
| Short-term debt | 1.674 | 1.774 | 1.890 | 8 | 2.669 | 1.101 | 1.938 | 2.593 |
| Total debt | 1.674 | 1.774 | 1.890 | 5.008 | 7.669 | 7.773 | 10.620 | 16.767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2023 | |
Koldby & Co ApS | Company | 20.0% | 20.0% | 2023 |
Puggaard & Co. ApS | Company | 20.0% | 20.0% | 2023 |
Chromaviso Staff ApS | Company | 10.0% | 10.0% | 2021 |
KAMP SKANDERBORG HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
ANDERS GEERT HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 | |
Investeringsselskabet MFO Private Equity A/S | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kristian Kryger Nielsen | Chief Executive Officer | 0 companies |
| Claus Munch Puggaard | Management | 0 companies |
| Niels Holst Svenningsen | Board of Directors | 0 companies |
| Amance Lore Thordis Pélissier | Board of Directors | 0 companies |
| Jan Bruus Sørensen | Board of Directors | 0 companies |
| Anne-Marie Krog | Board of Directors | 0 companies |
| Thomas Charles Marie Delalande | Board of Directors | 0 companies |
| Steen Hvidt | Chairman | 0 companies |
| Anders Geert | Board of Directors | 0 companies |
| Jacob Printz | Board of Directors | 0 companies |
| Claus Frøkjær-Lorendsen | Board of Directors | 0 companies |