| Revenue | DKK -10K | +4% |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK -9K | -174% |
| Total assets | DKK 1,2M | +4% |
| Equity | DKK -1,3M | -1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 406 | -88 | -59 | -11 | -10 | -3 | -11 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 406 | -88 | -546 | -11 | -10 | -3 | -11 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 406 | -88 | -546 | -11 | -10 | -3 | -11 | -9 | -10 |
| Net financials | -98 | -140 | -95 | -7 | -28 | -817 | -93 | 22 | -52 |
| Profit before tax | 308 | -228 | -641 | -18 | -38 | -820 | -103 | 12 | -12 |
| Tax | 69 | -50 | 50 | -0 | -0 | -190 | -23 | -0 | -3 |
| Net profit | 239 | -178 | -691 | -18 | -38 | -630 | -81 | 12 | -9 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.575 | 4.298 | 4.221 | 15 | 2.005 | 1.394 | 1.159 | 1.184 | 1.235 |
| Equity | 289 | 112 | -580 | -598 | -636 | -1.266 | -1.347 | -1.334 | -1.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.286 | 4.187 | 4.801 | 613 | 2.641 | 2.660 | 2.506 | 2.518 | 2.578 |
| Total debt | 2.286 | 4.187 | 4.801 | 613 | 2.641 | 2.660 | 2.506 | 2.518 | 2.578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2016 | — | — |
CT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K22 Invest ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Helden | Management | 0 companies |
| Christian Thorley Hegner | Management | 0 companies |