| Revenue | DKK -13K | -100% |
| EBITDA | DKK -13K | -113% |
| Net profit | DKK 37K | +256% |
| Total assets | DKK 703K | +8% |
| Equity | DKK 690K | +6% |
| Employees | 18 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 997 | 3.227 | 3.686 | 3.944 | 4.393 | 4.044 | 3.389 | 3.452 | -12 |
| Staff expenses | -785 | -1.926 | -2.756 | -3.178 | -2.967 | -3.215 | -3.396 | -3.354 | -0 |
| EBITDA | 211 | 1.301 | 929 | 766 | 1.426 | 828 | -6 | 97 | -12 |
| Depreciation & amort. | -64 | -146 | -156 | -158 | -153 | -93 | -15 | -9 | -0 |
| EBIT | 148 | 1.155 | 773 | 608 | 1.273 | 736 | -21 | 88 | -12 |
| Net financials | -42 | -72 | -66 | -73 | -73 | -70 | -54 | -57 | 48 |
| Profit before tax | 106 | 1.083 | 707 | 535 | 1.200 | 666 | -75 | 31 | 35 |
| Tax | 26 | 241 | 157 | 118 | 267 | 148 | -18 | 21 | -2 |
| Net profit | 80 | 842 | 551 | 416 | 933 | 518 | -58 | 10 | 37 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.583 | 2.148 | 1.941 | 2.124 | 3.417 | 3.101 | 1.704 | 653 | 703 |
| Equity | 140 | 982 | 783 | 749 | 1.682 | 700 | 643 | 653 | 690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.444 | 1.164 | 1.157 | 1.375 | 1.735 | 2.400 | 1.062 | 0 | 13 |
| Total debt | 1.444 | 1.164 | 1.157 | 1.375 | 1.735 | 2.400 | 1.062 | 0 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Unofficial title | Unofficial title | 2026 | — | — |
HU Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marcello Holding ApS | Company | 50.0% | 50.0% | 2023 |
MIRSAD HOLDING APS | Company | 50.0% | 50.0% | 2023 |
| Individual | 50.0% | 50.0% | 2023 | |
ODENSE INVESTERING HOLDING APS | Company | 33.3% | 33.3% | 2016 |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Borre | Unofficial title | 0 companies |
| Habib Ur Rehman Choudhry | Founder | 0 companies |