| Revenue | DKK 711K | +6% |
| EBITDA | DKK 146K | +122% |
| Net profit | DKK 111K | +142% |
| Total assets | DKK 741K | +30% |
| Equity | DKK 521K | +27% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 787 | 604 | 408 | 697 | 548 | 984 | 745 | 669 | 711 |
| Staff expenses | -382 | -445 | -412 | -493 | -466 | -643 | -606 | -603 | -565 |
| EBITDA | 405 | 158 | -4 | 203 | 82 | 341 | 138 | 66 | 146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 |
| EBIT | 405 | 158 | -4 | 203 | 82 | 341 | 138 | 63 | 143 |
| Net financials | -0 | -7 | -10 | 0 | -2 | -5 | -2 | -3 | -0 |
| Profit before tax | 405 | 151 | -15 | 204 | 80 | 336 | 136 | 60 | 142 |
| Tax | 89 | 35 | -1 | 45 | 19 | 74 | 30 | 14 | 31 |
| Net profit | 316 | 116 | -13 | 159 | 61 | 262 | 106 | 46 | 111 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 552 | 648 | 453 | 799 | 399 | 743 | 528 | 572 | 741 |
| Equity | 326 | 389 | 376 | 535 | 196 | 457 | 363 | 409 | 521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 259 | 77 | 264 | 204 | 286 | 165 | 162 | 221 |
| Total debt | 226 | 259 | 77 | 264 | 204 | 286 | 165 | 162 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zoroaster Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Scheel Meyer | Management | 0 companies |