| Revenue | DKK 10,4M | -13% |
| EBITDA | DKK -261K | -118% |
| Net profit | DKK -597K | -175% |
| Total assets | DKK 19,8M | -21% |
| Equity | DKK 7,4M | -7% |
| Employees | 19 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.908 | 15.385 | 13.406 | 11.928 | 12.909 | 12.255 | 13.615 | 13.205 | 12.487 | 12.017 | 10.417 |
| Staff expenses | -14.095 | -12.817 | -11.485 | -10.550 | -10.942 | -9.851 | -10.286 | -10.380 | -9.901 | -10.569 | -10.678 |
| EBITDA | 4.813 | 2.568 | 1.921 | 1.378 | 1.967 | 2.404 | 3.329 | 2.825 | 2.586 | 1.448 | -261 |
| Depreciation & amort. | 224 | 224 | 217 | 186 | -139 | -105 | -229 | -156 | -375 | -349 | -289 |
| EBIT | 4.589 | 2.344 | 1.704 | 1.192 | 1.828 | 2.298 | 3.100 | 2.669 | 2.210 | 1.099 | -550 |
| Net financials | -463 | -504 | -628 | -257 | 74 | -90 | -117 | -28 | -64 | -76 | -209 |
| Profit before tax | 4.125 | 1.839 | 1.076 | 935 | 1.902 | 2.208 | 2.983 | 2.642 | 2.147 | 1.022 | -759 |
| Tax | 1.035 | 454 | 256 | 208 | 420 | 488 | 660 | 584 | 479 | 231 | -162 |
| Net profit | 3.090 | 1.385 | 820 | 727 | 1.482 | 1.720 | 2.322 | 2.058 | 1.668 | 791 | -597 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.457 | 27.762 | 26.686 | 23.308 | 24.291 | 13.370 | 18.185 | 18.547 | 12.522 | 25.111 | 19.842 |
| Equity | 11.531 | 11.617 | 9.436 | 10.163 | 10.945 | 8.165 | 8.987 | 9.045 | 7.213 | 8.004 | 7.407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 321 | 922 | 899 | 0 | 0 |
| Short-term debt | 24.925 | 16.146 | 17.250 | 13.145 | 13.345 | 5.205 | 8.876 | 8.463 | 4.322 | 17.049 | 12.404 |
| Total debt | 24.925 | 16.146 | 17.250 | 13.145 | 13.345 | 5.205 | 9.198 | 9.385 | 5.221 | 17.049 | 12.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2001 | — | — |
GJ Audit | Audit | 1971 | — | — |
FA Management | Management | 1971 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CA Management | Management | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1971 | — | — | |
BS | Board of Directors | 2001 | — | — |
| Chairman | 2022 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 1971 | — | — | |
| Chairman | 1971 | — | — | |
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMH Revsørevej ApS | Company | 100.0% | 100.0% | 2001 |
TBS Maskinpower ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Madsen | Management | 0 companies |
| Gustav Johansen | Audit | 0 companies |
| Finn Andresen | Management | 0 companies |
| Jan Garder | Chief Executive Officer | 0 companies |
| Claus Andresen | Management | 0 companies |
| Oluf Jørgensen | Board of Directors | 0 companies |
| Knud Helge Damsgaard Skaaring | Board of Directors | 0 companies |
| Axel Stemann Larsen | Board of Directors | 0 companies |
| Søren Bøgede Andersen | Board of Directors | 0 companies |
| Poul Møller Andersen | Chairman | 0 companies |
| Bo Skov | Board of Directors | 0 companies |
| Jens Bertram Gaarsvig Hansen | Chairman | 0 companies |
| Henrik Tonsgaard Heideby | Board of Directors | 0 companies |
| Steen Andresen | Board of Directors | 0 companies |
| Leif Jørgensen | Board of Directors | 0 companies |
| Lars Rasmussen | Board of Directors | 0 companies |
| Aksel Antonsen | Board of Directors | 0 companies |
| Georg Nico Vilsen | Board of Directors | 0 companies |
| Ib Andresen | Board of Directors | 0 companies |
| Mogens Norup Lauridsen | Board of Directors | 0 companies |
| Bent Haar | Chairman | 0 companies |
| Knud Thybo | Chairman | 0 companies |
| Niels Kristian Agner | Board of Directors | 0 companies |