| Revenue | — | — |
| EBITDA | DKK 2,1M | -15% |
| Net profit | DKK 329K | -81% |
| Total assets | DKK 11M | -10% |
| Equity | DKK 2,2M | +17% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -116 | -19 | -12 | -12 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -116 | -19 | -12 | -12 | -15 | 603 | 2.445 | 2.073 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -116 | -19 | -12 | -12 | -15 | 603 | 2.445 | 2.073 |
| Net financials | -212 | -668 | -623 | -625 | -591 | 2.007 | 264 | 1.603 | 1.347 |
| Profit before tax | -217 | -784 | -642 | -637 | -603 | 1.992 | -133 | 1.548 | 1.320 |
| Tax | -0 | -0 | -314 | -140 | -180 | -130 | -245 | -206 | 991 |
| Net profit | -217 | -784 | -328 | -497 | -423 | 2.122 | 112 | 1.754 | 329 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.285 | 10.229 | 10.905 | 10.978 | 10.878 | 11.701 | 10.913 | 12.141 | 10.977 |
| Equity | 3.964 | 3.180 | 2.852 | 2.355 | 1.932 | 4.054 | 167 | 1.921 | 2.250 |
| Long-term debt | 5.940 | 4.818 | 5.004 | 4.219 | 3.700 | 2.331 | 4.084 | 2.865 | 1.566 |
| Short-term debt | 380 | 2.231 | 3.049 | 4.404 | 5.246 | 5.316 | 6.663 | 7.356 | 7.161 |
| Total debt | 6.320 | 7.048 | 8.053 | 8.623 | 8.946 | 7.646 | 10.747 | 10.220 | 8.727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
BK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Codeable Holding III ApS | Company | 90.0% | 90.0% | 2022 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
CODEABLE HOLDING II ApS | Company | 33.3% | 33.3% | 2016 |
Codeable Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Esbensen | Chief Executive Officer | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Jugoslav Petkovic | Board of Directors | 0 companies |
| Kristine Bernhoft | Chairman | 0 companies |