| Revenue | DKK -1,8M | -4% |
| EBITDA | DKK -1,8M | +4% |
| Net profit | DKK -3,9M | -29% |
| Total assets | DKK 76,6M | +8% |
| Equity | DKK 25,2M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -20 | -1 | -1.729 | -1.832 | -1.753 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -1 | -1.729 | -1.832 | -1.753 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -1 | -1.729 | -1.832 | -1.753 |
| Net financials | -1 | 0 | -350 | -1.982 | -3.039 |
| Profit before tax | -21 | -1 | -2.079 | -3.814 | -4.792 |
| Tax | -0 | -1 | -457 | -838 | -942 |
| Net profit | -21 | 0 | -1.622 | -2.976 | -3.850 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 199 | 2 | 38.433 | 71.223 | 76.620 |
| Equity | 184 | 1 | 25.984 | 23.008 | 25.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 1 | 12.449 | 48.215 | 51.463 |
| Total debt | 16 | 1 | 12.449 | 48.215 | 51.463 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BC Management | Management | 2025 |
| Former (3) | ||
JC Management | Management | 2021 – 2025 |
BK Management | Management | 2016 – 2016 |
AC Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2016 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Chairman | 2016 – 2021 | |
| Deputy Chairman | 2016 – 2021 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Clement Gonge Svendsen | Management | 0 companies |
| Benjamin Callesen | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Anders Christian Anderson | Management | 0 companies |
| Thomas de Boer | Chairman | 0 companies |
| Bo Larsen | Board of Directors | 0 companies |
| Peter Zachariassen | Chairman | 0 companies |
| Mikkel Seedorff Sørensen | Deputy Chairman | 0 companies |
| Ole Hvelplund | Chairman | 0 companies |
| Søren Mikkelsen | Board of Directors | 0 companies |