| Revenue | DKK 349K | -2782% |
| EBITDA | DKK 349K | +2782% |
| Net profit | DKK 304K | +651% |
| Total assets | DKK 1,2M | +34% |
| Equity | DKK 417K | +268% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 137 | -22 | 167 | 79 | -13 | 349 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -6 | -7 | 350 | 137 | -22 | 167 | 79 | -13 | 349 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -12 | -12 | -13 | -13 | -13 |
| EBIT | -13 | -6 | -7 | 350 | 130 | -34 | 155 | 66 | -26 | 336 |
| Net financials | 0 | 0 | 0 | 353 | 83 | -104 | 122 | 9 | -84 | 263 |
| Profit before tax | -13 | -6 | -7 | 342 | 101 | -54 | 135 | 48 | -50 | 313 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | 2 | 8 | 5 | 9 |
| Net profit | -13 | -6 | -7 | 342 | 101 | -54 | 134 | 40 | -55 | 304 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 43 | 43 | 1.160 | 1.147 | 940 | 1.055 | 968 | 865 | 1.156 |
| Equity | 37 | 31 | 24 | 411 | 401 | 234 | 368 | 291 | 113 | 417 |
| Long-term debt | 0 | 0 | 0 | 700 | 677 | 639 | 620 | 600 | 595 | 574 |
| Short-term debt | 6 | 12 | 19 | 49 | 69 | 66 | 67 | 78 | 157 | 165 |
| Total debt | 6 | 12 | 19 | 749 | 746 | 705 | 687 | 677 | 752 | 739 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|