| Revenue | DKK 281K | -16% |
| EBITDA | DKK 281K | -16% |
| Net profit | DKK 655K | +420% |
| Total assets | DKK 2,7M | +33% |
| Equity | DKK 570K | +775% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 277 | 158 | 305 | 272 | 407 | 299 | 333 | 281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -10 | 277 | 158 | 305 | 272 | 407 | 299 | 333 | 281 |
| Depreciation & amort. | -0 | -0 | -91 | -59 | -88 | -135 | -200 | -169 | -144 | -168 |
| EBIT | -18 | -10 | 186 | 99 | 217 | 137 | 207 | 130 | 189 | 113 |
| Net financials | -105 | -93 | 120 | 646 | 85 | -393 | 213 | -67 | -375 | 550 |
| Profit before tax | -123 | -102 | 306 | 745 | 302 | -256 | 420 | 63 | -186 | 664 |
| Tax | -19 | -25 | 36 | 23 | 77 | 10 | 39 | 9 | 18 | 9 |
| Net profit | -104 | -77 | 270 | 722 | 225 | -266 | 381 | 54 | -205 | 655 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.656 | 1.851 | 4.299 | 3.236 | 2.752 | 2.158 | 2.461 | 2.464 | 2.023 | 2.684 |
| Equity | -54 | -131 | 315 | 863 | 487 | -99 | 283 | 156 | -84 | 570 |
| Long-term debt | 716 | 653 | 1.982 | 1.319 | 1.234 | 1.578 | 1.494 | 1.456 | 1.394 | 1.310 |
| Short-term debt | 1.994 | 1.329 | 1.783 | 830 | 764 | 402 | 388 | 563 | 423 | 520 |
| Total debt | 2.710 | 1.982 | 3.765 | 2.148 | 1.998 | 1.980 | 1.882 | 2.019 | 1.816 | 1.831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2016 | — | — |
RR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RH Holding, Frederikshavn ApS | Company | 50.0% | 50.0% | 2016 |
NN Holding, Frederikshavn ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Bøgh Nedermark | Management | 0 companies |
| Robert René Henriksen | Management | 0 companies |