| Revenue | DKK 14,3M | -38% |
| EBITDA | DKK 5,1M | -69% |
| Net profit | DKK 3,9M | -70% |
| Total assets | DKK 23,9M | -22% |
| Equity | DKK 15,5M | -28% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.523 | 12.797 | 21.788 | 23.045 | 14.311 |
| Staff expenses | -0 | -0 | -0 | -0 | -9.183 |
| EBITDA | 4.687 | 8.527 | 16.708 | 16.614 | 5.127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -79 |
| EBIT | 4.687 | 8.527 | 16.708 | 16.614 | 5.048 |
| Net financials | -68 | -144 | -167 | -39 | -86 |
| Profit before tax | 4.619 | 8.384 | 16.540 | 16.574 | 4.962 |
| Tax | 1.017 | 1.848 | 3.642 | 3.655 | 1.098 |
| Net profit | 3.602 | 6.536 | 12.898 | 12.920 | 3.864 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.056 | 21.973 | 36.036 | 30.818 | 23.937 |
| Equity | 6.327 | 8.863 | 16.761 | 21.681 | 15.545 |
| Long-term debt | 239 | 247 | 255 | 3.646 | 1.086 |
| Short-term debt | 10.487 | 12.864 | 19.020 | 5.491 | 7.306 |
| Total debt | 10.726 | 13.110 | 19.275 | 9.137 | 8.392 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Management | Management | 2016 |
| Former (1) | ||
JJ Audit | Audit | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Kennet Rand | Management | 0 companies |
| Lasse Rolighed Olesen | Board of Directors | 0 companies |
| Jan Aabjerg Andersen | Board of Directors | 0 companies |
| Simon Gamskær Agergaard | Chairman | 0 companies |