| Revenue | — | — |
| EBITDA | DKK 34,4M | -44% |
| Net profit | DKK 36,4M | -42% |
| Total assets | DKK 728M | -4% |
| Equity | DKK 719,5M | -5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.725 | -16.821 | 1.661 | 6.487 | 384.535 | 249.857 | 210.854 | 61.909 | 34.419 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.725 | -16.821 | 1.661 | 6.487 | 384.535 | 249.857 | 210.854 | 61.909 | 34.419 |
| Net financials | -112 | 1.033 | 421 | 1.491 | 1.367 | 57 | 286 | 1.015 | 2.001 |
| Profit before tax | -5.837 | -15.788 | 2.082 | 7.978 | 385.902 | 249.914 | 211.141 | 62.924 | 36.419 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.837 | -15.788 | 2.082 | 7.978 | 385.902 | 249.914 | 211.141 | 62.924 | 36.419 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105.980 | 153.589 | 195.904 | 299.241 | 721.938 | 957.790 | 921.042 | 756.363 | 728.007 |
| Equity | 64.261 | 135.150 | 192.127 | 295.630 | 691.672 | 957.646 | 920.263 | 755.688 | 719.488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41.719 | 18.439 | 3.777 | 3.612 | 30.266 | 144 | 779 | 675 | 8.518 |
| Total debt | 41.719 | 18.439 | 3.777 | 3.612 | 30.266 | 144 | 779 | 675 | 8.518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2017 | — | — |
TH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA PENSION, FORSIKRINGSAKTIESELSKAB. | Company | 25.0% | 25.0% | 2017 |
LIND PRIVATE EQUITY ApS | Company | 10.0% | 10.0% | 2016 |
NORLYS BLUE HOLDING A/S | Company | 10.0% | 10.0% | 2017 |
LINAK HOLDING A/S | Company | 10.0% | 10.0% | 2017 |
SELMONT A/S | Company | 10.0% | 10.0% | 2017 |
| Individual | 5.0% | 5.0% | 2018 | |
LEDERNES HOVEDORGANISATION | Company | 5.0% | 5.0% | 2016 |
BMC INVEST A/S | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Møller Christensen | Management | 0 companies |
| Thomas Hougaard Bonde | Management | 0 companies |