| Revenue | DKK 254K | +7% |
| EBITDA | DKK 101K | -9% |
| Net profit | DKK 591 | -78% |
| Total assets | DKK 3,1M | -1% |
| Equity | DKK 2M | +0% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 119 | 134 | 117 | 117 | 130 | 251 | 217 | 237 | 254 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -126 | -153 |
| EBITDA | 141 | 119 | 134 | 117 | 117 | 130 | 251 | 217 | 111 | 101 |
| Depreciation & amort. | -58 | -58 | -58 | -58 | -58 | -58 | -61 | -61 | -62 | -62 |
| EBIT | 83 | 60 | 75 | 59 | 58 | 72 | 191 | 156 | 48 | 39 |
| Net financials | -47 | -43 | -40 | -36 | -33 | -40 | -38 | -41 | -44 | -38 |
| Profit before tax | 36 | 17 | 36 | 23 | 25 | 31 | 153 | 116 | 4 | 1 |
| Tax | 8 | 4 | 8 | 6 | 6 | 7 | 34 | 27 | 1 | 0 |
| Net profit | 28 | 14 | 28 | 17 | 19 | 24 | 119 | 89 | 3 | 1 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.859 | 2.834 | 2.887 | 2.849 | 2.915 | 2.895 | 2.990 | 3.077 | 3.187 | 3.150 |
| Equity | 1.670 | 1.684 | 1.712 | 1.728 | 1.748 | 1.772 | 1.891 | 1.980 | 1.982 | 1.983 |
| Long-term debt | 1.174 | 1.081 | 985 | 887 | 786 | 576 | 467 | 356 | 322 | 203 |
| Short-term debt | 0 | 48 | 164 | 201 | 343 | 502 | 558 | 662 | 782 | 857 |
| Total debt | 1.174 | 1.129 | 1.149 | 1.087 | 1.128 | 1.078 | 1.025 | 1.018 | 1.104 | 1.060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jens Lundgaard Morell Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Lundgaard Morell | Chief Executive Officer | 0 companies |