| Revenue | DKK -2,2M | +408% |
| EBITDA | DKK -2,6M | -271% |
| Net profit | DKK -3,4M | -363% |
| Total assets | DKK 31M | +6% |
| Equity | DKK 23M | -13% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -236 | -984 | -277 | -473 | -751 | -1.186 | -1.519 | -425 | -2.161 |
| Staff expenses | -0 | -0 | -0 | -82 | -204 | -367 | -455 | -272 | -424 |
| EBITDA | -236 | -989 | -277 | -555 | -956 | -1.553 | -1.975 | -697 | -2.585 |
| Depreciation & amort. | -20 | -175 | -211 | -2.381 | -468 | -297 | -245 | -273 | -781 |
| EBIT | -257 | -1.163 | -488 | -2.936 | -1.424 | -1.851 | -2.219 | -971 | -3.366 |
| Net financials | -203 | -504 | -703 | -782 | -877 | -1.069 | -1.043 | -27 | -284 |
| Profit before tax | -459 | -1.667 | -1.190 | -3.718 | -2.301 | -2.920 | -3.263 | -997 | -3.650 |
| Tax | -99 | -366 | -262 | -341 | -339 | -95 | -559 | -269 | -275 |
| Net profit | -360 | -1.300 | -929 | -3.377 | -1.962 | -2.825 | -2.704 | -729 | -3.375 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.479 | 16.256 | 17.397 | 23.822 | 23.272 | 28.698 | 27.432 | 29.259 | 30.981 |
| Equity | -310 | -1.611 | 1.461 | 2.084 | 121 | 296 | 93 | 26.364 | 22.989 |
| Long-term debt | 2.481 | 2.187 | 1.906 | 1.643 | 1.343 | 1.007 | 26.880 | 835 | 7.426 |
| Short-term debt | 9.269 | 15.645 | 13.944 | 20.096 | 21.808 | 27.395 | 460 | 2.061 | 566 |
| Total debt | 11.749 | 17.832 | 15.849 | 21.738 | 23.151 | 28.401 | 27.339 | 2.895 | 7.992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hope Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Hope | Management | 0 companies |