| Revenue | DKK -142K | +11% |
| EBITDA | DKK -342K | -4% |
| Net profit | DKK 903K | -73% |
| Total assets | DKK 40,9M | -1% |
| Equity | DKK 39,9M | -2% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -125 | -52 | -156 | -132 | -145 | -125 | -124 | -128 | -128 | -142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -200 | -200 |
| EBITDA | -125 | -52 | -156 | -132 | -145 | -125 | -124 | -164 | -328 | -342 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -125 | -52 | -156 | -132 | -145 | -125 | -124 | -164 | -328 | -342 |
| Net financials | 1.033 | 2.922 | 1.849 | 1.618 | 765 | 5.869 | -3.984 | 1.662 | 4.589 | 1.490 |
| Profit before tax | 908 | 2.869 | 1.693 | 1.487 | 621 | 5.744 | -4.108 | 1.498 | 4.260 | 1.148 |
| Tax | 199 | 625 | 366 | 318 | 120 | 1.279 | -732 | 362 | 934 | 245 |
| Net profit | 709 | 2.245 | 1.327 | 1.168 | 500 | 4.465 | -3.376 | 1.135 | 3.326 | 903 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.722 | 46.837 | 45.120 | 46.357 | 39.358 | 44.225 | 38.187 | 39.004 | 41.427 | 40.857 |
| Equity | 46.936 | 46.650 | 45.023 | 46.191 | 39.298 | 43.033 | 38.157 | 38.678 | 40.804 | 39.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 787 | 186 | 97 | 166 | 60 | 1.192 | 31 | 326 | 623 | 950 |
| Total debt | 787 | 186 | 97 | 166 | 60 | 1.192 | 31 | 326 | 623 | 950 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Larsen | Board of Directors | 0 companies |
| Maria Bætz Larsen | Board of Directors | 0 companies |