| Revenue | DKK -6K | +13% |
| EBITDA | DKK -6K | -12% |
| Net profit | DKK 88K | -68% |
| Total assets | DKK 2,5M | +6% |
| Equity | DKK 1,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -70 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 274 | 339 | 396 | -70 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 274 | 339 | 396 | -70 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -6 |
| Net financials | 420 | 274 | 356 | 406 | 202 | -929 | 182 | 747 | 199 | 67 | -968 | -759 | 270 | 80 |
| Profit before tax | 420 | 274 | 339 | 396 | 132 | -935 | 176 | 741 | 194 | 62 | -973 | -764 | 265 | 75 |
| Tax | 0 | -0 | -0 | 5 | -3 | -9 | -10 | -10 | -10 | -9 | -10 | -12 | -13 | -14 |
| Net profit | 420 | 274 | 339 | 391 | 135 | -926 | 186 | 751 | 204 | 71 | -964 | -752 | 278 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.263 | 2.537 | 2.893 | 3.294 | 3.499 | 2.615 | 2.844 | 3.640 | 3.632 | 3.654 | 2.734 | 2.038 | 2.374 | 2.528 |
| Equity | 2.049 | 2.129 | 2.272 | 2.463 | 2.598 | 1.672 | 1.858 | 2.609 | 2.705 | 2.685 | 1.721 | 970 | 1.248 | 1.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 408 | 621 | 831 | 901 | 942 | 986 | 1.031 | 927 | 969 | 1.013 | 1.068 | 1.126 | 1.192 |
| Total debt | 214 | 408 | 621 | 831 | 901 | 942 | 986 | 1.031 | 927 | 969 | 1.013 | 1.068 | 1.126 | 1.192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WR Management | Management | 1975 | — | — |
OC Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Werner Rudolph Ibing | Management | 0 companies |
| Olga Christine Ibing | Management | 0 companies |