| Revenue | DKK -33K | +14% |
| EBITDA | DKK -33K | -14% |
| Net profit | DKK -923K | -58% |
| Total assets | DKK 11,2M | -7% |
| Equity | DKK 6M | -15% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 339 | 67 | 36 | -71 | -20 | -22 | -27 | -28 | -33 |
| Staff expenses | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 289 | 67 | 36 | -71 | -20 | -22 | -27 | -28 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 289 | 67 | 36 | -71 | -20 | -22 | -27 | -28 | -33 |
| Net financials | 0 | 5 | 6.604 | 109 | 41 | 385 | 1.536 | -556 | -890 |
| Profit before tax | 289 | 73 | 6.640 | 38 | 22 | 364 | 1.509 | -585 | -923 |
| Tax | 65 | 16 | 8 | 34 | 6 | 80 | 332 | 0 | -0 |
| Net profit | 224 | 57 | 6.632 | 3 | 16 | 284 | 1.177 | -585 | -923 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 449 | 369 | 6.882 | 6.747 | 13.484 | 8.834 | 11.174 | 12.055 | 11.230 |
| Equity | 274 | 228 | 6.754 | 6.649 | 6.554 | 6.725 | 7.788 | 7.085 | 6.040 |
| Long-term debt | 65 | 108 | 45 | 83 | 6 | 80 | 318 | 0 | 0 |
| Short-term debt | 110 | 33 | 84 | 14 | 6.923 | 2.028 | 3.068 | 4.970 | 5.190 |
| Total debt | 174 | 141 | 128 | 97 | 6.930 | 2.108 | 3.386 | 4.970 | 5.190 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|