| Revenue | DKK 1,5M | +16% |
| EBITDA | DKK 5,2M | +222% |
| Net profit | DKK 3,6M | +328% |
| Total assets | DKK 41,8M | +9% |
| Equity | DKK 21,3M | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.340 | 1.428 | 1.395 | 1.315 | 1.524 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.914 | 2.940 | -4.648 | 1.616 | 5.211 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.914 | 2.940 | -4.648 | 1.616 | 5.211 |
| Net financials | -379 | -229 | -282 | -529 | -558 |
| Profit before tax | 3.535 | 2.711 | -4.931 | 1.087 | 4.652 |
| Tax | 778 | 596 | -1.085 | 239 | 1.024 |
| Net profit | 2.758 | 2.115 | -3.846 | 848 | 3.629 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 42.787 | 44.493 | 38.517 | 38.410 | 41.824 |
| Equity | 21.138 | 22.753 | 18.407 | 18.535 | 21.264 |
| Long-term debt | 17.644 | 17.361 | 17.228 | 16.931 | 16.708 |
| Short-term debt | 643 | 677 | 502 | 498 | 590 |
| Total debt | 18.287 | 18.038 | 17.729 | 17.429 | 17.299 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (7) | ||
BK Management | Management | 2016 – 2016 |
JH Management | Management | 2016 – 2016 |
CB Management | Management | 2016 – 2017 |
MP Management | Management | 2017 – 2019 |
PK Management | Management | 2022 – 2024 |
SS Management | Management | 2019 – 2019 |
AM Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2019 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Kristensen | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Jesper Holm Sørensen | Management | 0 companies |
| Christian Bjørner Søndergaard | Management | 0 companies |
| Morten Palmelund | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Søren Skovbjerg Palmelund | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Julie Sefeld Fog | Board of Directors | 0 companies |
| Jens Søren Brigsted | Chairman | 0 companies |
| Per Nelson Ørnstrand | Board of Directors | 0 companies |
| Claus Møller Jensen | Chairman | 0 companies |
| Jakob Nielsen | Board of Directors | 0 companies |