| Revenue | DKK 30,6M | -14% |
| EBITDA | DKK 30,6M | -14% |
| Net profit | DKK 14,3M | -17% |
| Total assets | DKK 196,6M | +0% |
| Equity | DKK 54,5M | +36% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 44.714 | 77.537 | 35.973 | 35.533 | 30.554 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44.714 | 77.537 | 35.973 | 35.533 | 30.554 |
| Depreciation & amort. | -10.160 | -8.210 | -8.211 | -8.215 | -8.215 |
| EBIT | 34.554 | 69.327 | 27.763 | 27.318 | 22.339 |
| Net financials | -3.146 | -2.168 | -6.112 | -5.059 | -3.944 |
| Profit before tax | 31.408 | 67.159 | 21.651 | 22.259 | 18.395 |
| Tax | 6.951 | 14.775 | 4.763 | 4.897 | 4.047 |
| Net profit | 24.457 | 52.384 | 16.888 | 17.362 | 14.348 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 268.937 | 265.419 | 254.143 | 196.739 | 196.564 |
| Equity | 83.478 | 135.862 | 22.750 | 40.112 | 54.460 |
| Long-term debt | 120.325 | 72.038 | 61.486 | 54.691 | 47.925 |
| Short-term debt | 45.466 | 35.634 | 146.346 | 77.271 | 68.852 |
| Total debt | 165.791 | 107.672 | 207.833 | 131.961 | 116.777 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JV Management | Management | 2026 |
JB Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (9) | ||
HB Management | Management | 2016 – 2018 |
CJ Management | Management | 2018 – 2021 |
FJ Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
MB Management | Management | 2020 – 2026 |
TG Management | Management | 2021 – 2023 |
PS Management | Management | 2018 – 2020 |
MV Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
SL Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
KE Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Vittrup | Management | 0 companies |
| Henrik Bring Larsen | Management | 0 companies |
| Coenraad Jan Phaf | Management | 0 companies |
| Francisco José Feito Fernandez | Chief Executive Officer | 0 companies |
| Marcello Balasini | Management | 0 companies |
| Timo Gründler | Management | 0 companies |
| Paulo Sereni | Management | 0 companies |
| Matias Viljami Parikka | Chief Executive Officer | 0 companies |
| Scott Leitch Mackenzie | Chief Executive Officer | 0 companies |
| Jakob Bundgaard | Chief Executive Officer | 0 companies |
| Knud Erik Andersen | Management | 0 companies |