| Revenue | DKK 6,9M | +6% |
| EBITDA | DKK 1,9M | +18% |
| Net profit | DKK 788K | +53% |
| Total assets | DKK 6,2M | -12% |
| Equity | DKK 2,7M | +42% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.876 | 5.012 | 5.710 | 5.066 | 6.243 | 5.507 | 5.857 | 6.466 | 6.875 |
| Staff expenses | -3.601 | -3.693 | -4.249 | -3.980 | -3.777 | -3.733 | -4.642 | -4.810 | -4.929 |
| EBITDA | 1.275 | 1.319 | 1.457 | 1.085 | 2.467 | 1.770 | 1.215 | 1.655 | 1.946 |
| Depreciation & amort. | -515 | -563 | -604 | -623 | -662 | -581 | -725 | -849 | -832 |
| EBIT | 760 | 756 | 853 | 462 | 1.805 | 1.189 | 490 | 807 | 1.114 |
| Net financials | -156 | -126 | -102 | -104 | -83 | -166 | -72 | -125 | -95 |
| Profit before tax | 605 | 630 | 751 | 358 | 1.722 | 1.023 | 418 | 682 | 1.018 |
| Tax | 145 | 144 | 169 | 83 | 381 | 224 | 86 | 165 | 230 |
| Net profit | 460 | 486 | 582 | 275 | 1.341 | 798 | 332 | 517 | 788 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.961 | 6.909 | 6.647 | 6.262 | 9.717 | 8.223 | 6.065 | 7.048 | 6.206 |
| Equity | 2.239 | 2.725 | 2.557 | 2.332 | 3.523 | 2.821 | 2.153 | 1.870 | 2.658 |
| Long-term debt | 871 | 187 | 0 | 112 | 143 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.417 | 3.526 | 3.648 | 3.294 | 5.473 | 4.807 | 3.336 | 4.644 | 3.071 |
| Total debt | 4.288 | 3.714 | 3.648 | 3.406 | 5.616 | 4.807 | 3.336 | 4.644 | 3.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PT Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Husum Holding, Viborg ApS | Company | 50.0% | 50.0% | 2023 |
BMPR Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Bredgaard Husum | Chief Executive Officer | 0 companies |
| Per Theilmann Rasmussen | Founder | 0 companies |