| Revenue | DKK 1,1M | +49% |
| EBITDA | DKK 10K | -73% |
| Net profit | DKK -46K | -269% |
| Total assets | DKK 464K | +22% |
| Equity | DKK 147K | -24% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 385 | 420 | 507 | 391 | 684 | 600 | 622 | 765 | 1.141 |
| Staff expenses | -243 | -400 | -385 | -444 | -332 | -459 | -632 | -605 | -729 | -1.131 |
| EBITDA | -3 | -15 | 36 | 63 | 59 | 225 | -32 | 17 | 36 | 10 |
| Depreciation & amort. | -7 | -15 | -16 | -17 | -13 | -2 | -2 | -6 | -2 | -68 |
| EBIT | -10 | -30 | 20 | 46 | 46 | 223 | -34 | 11 | 34 | -59 |
| Net financials | 0 | -0 | -0 | -1 | -2 | -3 | -2 | -0 | 0 | 0 |
| Profit before tax | -10 | -30 | 19 | 45 | 44 | 220 | -36 | 11 | 35 | -59 |
| Tax | -2 | -6 | 4 | 10 | 10 | 48 | -5 | -1 | 8 | -13 |
| Net profit | -8 | -24 | 16 | 35 | 34 | 171 | -31 | 12 | 27 | -46 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 155 | 224 | 269 | 355 | 720 | 292 | 292 | 379 | 464 |
| Equity | 67 | 43 | 59 | 94 | 128 | 299 | 154 | 166 | 193 | 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 109 | 159 | 163 | 219 | 415 | 136 | 125 | 177 | 316 |
| Total debt | 89 | 109 | 159 | 163 | 219 | 415 | 136 | 125 | 177 | 316 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Steen Hansen | Chairman | 0 companies |