| Revenue | DKK 1,4M | -4% |
| EBITDA | DKK -188K | -79% |
| Net profit | DKK -228K | -62% |
| Total assets | DKK 410K | -31% |
| Equity | DKK -1,5M | -18% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.350 | 1.026 | 1.186 | 1.446 | 1.390 |
| Staff expenses | -833 | -1.111 | -1.307 | -1.551 | -1.578 |
| EBITDA | 517 | -85 | -168 | -105 | -188 |
| Depreciation & amort. | -228 | -14 | -3 | -7 | -7 |
| EBIT | 289 | -98 | -171 | -112 | -195 |
| Net financials | -37 | -34 | -34 | -29 | -33 |
| Profit before tax | 252 | -133 | -205 | -141 | -228 |
| Tax | 29 | -0 | -0 | -0 | -0 |
| Net profit | 222 | -133 | -205 | -141 | -228 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 944 | 661 | 591 | 592 | 410 |
| Equity | -816 | -949 | -1.154 | -1.294 | -1.522 |
| Long-term debt | 323 | 134 | 0 | 1.188 | 1.236 |
| Short-term debt | 1.437 | 1.476 | 1.745 | 698 | 696 |
| Total debt | 1.760 | 1.610 | 1.745 | 1.886 | 1.932 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DS Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Staun Lademann | Management | 0 companies |
| Emmanuel Mbe | Chairman | 0 companies |
| Hans Tan Sy | Board of Directors | 0 companies |