| Revenue | DKK 2M | +17% |
| EBITDA | DKK 395K | +41% |
| Net profit | DKK 228K | +73% |
| Total assets | DKK 1,5M | +22% |
| Equity | DKK 1,1M | +25% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 785 | 653 | 1.179 | 855 | 1.173 | 964 | 290 | 1.681 | 1.971 |
| Staff expenses | -138 | -148 | -77 | -0 | -699 | -208 | -38 | -1.402 | -1.576 |
| EBITDA | 647 | 504 | 1.102 | 855 | 474 | 756 | 252 | 280 | 395 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -46 | -50 | -68 | -72 |
| EBIT | 647 | 504 | 1.102 | 855 | 467 | 710 | 202 | 211 | 323 |
| Net financials | -0 | -1 | -1 | -0 | -4 | -5 | -8 | -9 | 0 |
| Profit before tax | 647 | 504 | 1.103 | 855 | 463 | 705 | 194 | 203 | 323 |
| Tax | 143 | 117 | 251 | 202 | 115 | 166 | 76 | 71 | 95 |
| Net profit | 503 | 386 | 853 | 653 | 348 | 539 | 118 | 132 | 228 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 771 | 553 | 1.059 | 420 | 1.032 | 1.255 | 1.087 | 1.235 | 1.502 |
| Equity | 553 | 368 | 645 | 98 | 446 | 983 | 987 | 899 | 1.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 218 | 185 | 414 | 322 | 586 | 268 | 97 | 335 | 376 |
| Total debt | 218 | 185 | 414 | 322 | 586 | 268 | 97 | 335 | 376 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|