| Revenue | DKK 473K | -25% |
| EBITDA | DKK 473K | -25% |
| Net profit | DKK -67K | -257% |
| Total assets | DKK 8,3M | -18% |
| Equity | DKK 225K | -23% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 267 | 298 | 384 | 541 | 348 | 426 | 443 | 633 | 473 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 267 | 298 | 384 | 541 | 348 | 426 | 443 | 633 | 473 |
| Depreciation & amort. | -284 | -284 | -284 | -295 | -295 | -305 | -305 | -305 | -305 |
| EBIT | -17 | 14 | 100 | 246 | 54 | 121 | 138 | 328 | 168 |
| Net financials | -58 | -46 | -81 | -40 | -43 | -74 | -98 | -240 | -253 |
| Profit before tax | -75 | -32 | 19 | 206 | 10 | 47 | 40 | 89 | -85 |
| Tax | 28 | -11 | -0 | 12 | -0 | -9 | -3 | 46 | -18 |
| Net profit | -102 | -21 | 19 | 194 | 10 | 56 | 44 | 43 | -67 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.664 | 6.613 | 6.599 | 6.769 | 6.763 | 10.306 | 10.193 | 10.086 | 8.271 |
| Equity | -52 | -73 | -54 | 140 | 150 | 206 | 250 | 292 | 225 |
| Long-term debt | 0 | 2.541 | 2.539 | 2.227 | 2.073 | 5.213 | 4.983 | 4.709 | 2.908 |
| Short-term debt | 6.706 | 4.146 | 4.114 | 4.402 | 4.539 | 4.887 | 4.960 | 5.054 | 5.121 |
| Total debt | 6.706 | 6.686 | 6.653 | 6.629 | 6.612 | 10.100 | 9.943 | 9.763 | 8.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2016 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
1,2,3 VEJNING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Duus | Management | 0 companies |
| Jakob Christian Duus | Chief Executive Officer | 0 companies |