| Revenue | DKK -19K | -84% |
| EBITDA | DKK -19K | +85% |
| Net profit | DKK -21K | -109% |
| Total assets | DKK 224K | -9% |
| Equity | DKK 209K | -9% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -377 | -1.839 | -1.142 | -116 | -19 |
| Staff expenses | -285 | -1.924 | -1.851 | -8 | -0 |
| EBITDA | -662 | -3.762 | -2.992 | -124 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -662 | -3.762 | -2.992 | -124 | -19 |
| Net financials | 0 | -1 | -27 | -13 | -2 |
| Profit before tax | -662 | -3.763 | -3.019 | -137 | -21 |
| Tax | -0 | -0 | -731 | -371 | -0 |
| Net profit | -662 | -3.763 | -2.289 | 234 | -21 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 608 | 1.137 | 340 | 246 | 224 |
| Equity | 443 | 685 | -1.604 | 230 | 209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 452 | 1.944 | 17 | 15 |
| Total debt | 165 | 452 | 1.944 | 17 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2016 | — | — |
ML Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2016 | |
The Lifted Partners A/S | Company | 5.0% | 5.0% | 2017 |
Thomas Black Holding IVS | Company | 15.0% | 15.0% | 2019 |
ALVIAGMO Holding IVS | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2020 | |
PUA INVEST ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 20.0% | 20.0% | 2016 | |
GATE Invest ApS | Company | 15.0% | 15.0% | 2019 |
BaroloDreams IVS | Company | 5.0% | 5.0% | 2019 |
Ulrikhvam IVS | Company | 5.0% | 5.0% | 2019 |
DM HOLDING 2006 ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Chris Trunk Black | Management | 0 companies |
| Mads Lykke Kofod Hansen | Unofficial title | 0 companies |
| Keld Strudahl | Board of Directors | 0 companies |
| Jannik Gustav Liedner | Board of Directors | 0 companies |
| Henrik Müller | Chairman | 0 companies |
| Hans Christian Korsgård Madsen | Board of Directors | 0 companies |
| Per Ulrik Andersen | Board of Directors | 0 companies |