| Revenue | DKK 396K | -34% |
| EBITDA | DKK -237K | -277% |
| Net profit | DKK -301K | -3056% |
| Total assets | DKK 1,1M | -21% |
| Equity | DKK -491K | -158% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -153 | 57 | 15 | 551 | 332 | 743 | 601 | 597 | 396 |
| Staff expenses | -0 | -16 | -0 | -462 | -484 | -680 | -571 | -463 | -633 |
| EBITDA | -153 | 41 | 15 | 89 | -152 | 63 | 30 | 134 | -237 |
| Depreciation & amort. | -18 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 |
| EBIT | -171 | 19 | -7 | 67 | -174 | 41 | 9 | 112 | -258 |
| Net financials | -65 | -72 | -68 | -68 | -64 | -63 | -97 | -118 | -121 |
| Profit before tax | -236 | -53 | -76 | -1 | -238 | -22 | -88 | -6 | -379 |
| Tax | -48 | 48 | -0 | -58 | -45 | 5 | -9 | 4 | -78 |
| Net profit | -188 | -101 | -76 | 57 | -193 | -28 | -79 | -10 | -301 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.018 | 1.005 | 994 | 1.122 | 1.194 | 1.231 | 1.350 | 1.362 | 1.081 |
| Equity | -138 | -239 | -315 | -258 | -324 | -351 | -181 | -190 | -491 |
| Long-term debt | 1.003 | 972 | 939 | 873 | 800 | 722 | 982 | 920 | 904 |
| Short-term debt | 153 | 273 | 370 | 507 | 718 | 860 | 549 | 632 | 668 |
| Total debt | 1.156 | 1.245 | 1.309 | 1.380 | 1.518 | 1.582 | 1.531 | 1.552 | 1.572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2020 | — | — |
RR Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Birk Bistro Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Individual | 33.3% | 33.3% | 2020 | |
We Are Related ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Birk Voss | Management | 0 companies |
| Rasmus Rassier Hammerich | Management | 0 companies |