| Revenue | DKK 769K | -32% |
| EBITDA | DKK 607K | +41% |
| Net profit | DKK 549K | +36% |
| Total assets | DKK 9,8M | +41% |
| Equity | DKK 5,1M | +12% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.247 | 3.734 | 4.897 | 6.108 | 3.885 | 3.396 | 3.442 | 1.128 | 769 |
| Staff expenses | -633 | -1.413 | -1.730 | -2.083 | -2.247 | -2.059 | -1.753 | -699 | -163 |
| EBITDA | 614 | 2.321 | 3.167 | 4.025 | 1.637 | 1.337 | 1.688 | 429 | 607 |
| Depreciation & amort. | -54 | -145 | -199 | -168 | -41 | -41 | -4 | -0 | -0 |
| EBIT | 560 | 2.176 | 2.969 | 3.857 | 1.597 | 1.296 | 1.685 | 429 | 607 |
| Net financials | -16 | -1 | 45 | 82 | 62 | 53 | 54 | 94 | 101 |
| Profit before tax | 544 | 2.175 | 3.014 | 3.939 | 1.659 | 1.350 | 1.739 | 523 | 708 |
| Tax | 122 | 479 | 669 | 876 | 375 | 300 | 384 | 120 | 158 |
| Net profit | 422 | 1.696 | 2.345 | 3.064 | 1.283 | 1.050 | 1.355 | 403 | 549 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.851 | 3.900 | 6.786 | 11.213 | 6.001 | 5.934 | 6.858 | 6.945 | 9.760 |
| Equity | 522 | 2.218 | 4.563 | 7.627 | 3.910 | 3.760 | 4.115 | 4.518 | 5.068 |
| Long-term debt | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.207 | 1.590 | 2.155 | 3.466 | 2.059 | 2.078 | 2.736 | 2.419 | 4.685 |
| Total debt | 1.207 | 1.590 | 2.155 | 3.525 | 2.059 | 2.078 | 2.736 | 2.419 | 4.685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ole Wagner Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Wagner | Management | 0 companies |