| Revenue | DKK 21,2M | -21% |
| EBITDA | DKK -68,9M | -58% |
| Net profit | DKK -78,2M | -50% |
| Total assets | DKK 80,1M | +19% |
| Equity | DKK 61,3M | +14% |
| Employees | 99 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 27.486 | 47.157 | 51.562 | 26.783 | 21.206 |
| Staff expenses | -23.983 | -57.521 | -70.899 | -70.408 | -90.118 |
| EBITDA | 3.502 | -10.363 | -19.337 | -43.626 | -68.912 |
| Depreciation & amort. | -326 | -542 | -5.340 | -8.284 | -10.210 |
| EBIT | 3.176 | -10.905 | -24.677 | -51.909 | -79.122 |
| Net financials | -496 | -7.444 | -7.248 | -3.614 | -2.280 |
| Profit before tax | 2.680 | -16.559 | -29.581 | -55.413 | -81.402 |
| Tax | 813 | -4.756 | -4.294 | -3.196 | -3.185 |
| Net profit | 1.867 | -11.803 | -25.287 | -52.217 | -78.217 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 139.855 | 137.478 | 111.276 | 67.269 | 80.096 |
| Equity | 8.055 | -3.748 | -29.035 | 53.750 | 61.332 |
| Long-term debt | 0 | 129.078 | 128.250 | 1.322 | 0 |
| Short-term debt | 131.800 | 11.229 | 12.061 | 12.197 | 18.764 |
| Total debt | 131.800 | 140.307 | 140.311 | 13.519 | 18.764 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Management | Management | 2023 |
| Former (1) | ||
DG Chief Executive Officer | Chief Executive Officer | 2017 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Chairman | 2026 | |
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (8) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2026 | |
| Chairman | 2016 – 2019 | |
| Chairman | 2026 – 2026 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Mandix Hansen | Management | 0 companies |
| Daniel Gewecke Daugaard-Jensen | Chief Executive Officer | 0 companies |
| John Rubek Lauritsen | Board of Directors | 0 companies |
| Chresten Plinius | Board of Directors | 0 companies |
| Søren Wulf Eskildsen | Board of Directors | 0 companies |
| Anne-Marie Levy Rasmussen | Chairman | 0 companies |
| Lars Marcher | Chairman | 0 companies |
| Johan Blach Petersen | Chairman | 0 companies |
| Mads Lacoppidan | Board of Directors | 0 companies |
| Jørn Larsen | Chairman | 0 companies |
| Nadia Catherine Carlsten | Board of Directors | 0 companies |
| Martin Cappelen Arup | Board of Directors | 0 companies |
| Jesper Grankær Carøe | Chairman | 0 companies |
| Arne Ansgar Kirchheim | Board of Directors | 0 companies |
| Thomas Jannik Galbo | Board of Directors | 0 companies |