| Revenue | DKK 440K | -1031% |
| EBITDA | DKK 439K | +917% |
| Net profit | DKK 448K | +699% |
| Total assets | DKK 3,2M | +3% |
| Equity | DKK 1,9M | +30% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -589 | -172 | -1.650 | -47 | 440 |
| Staff expenses | -71 | -322 | -24 | -6 | -1 |
| EBITDA | -660 | -495 | -1.674 | -54 | 439 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -660 | -495 | -1.674 | -54 | 439 |
| Net financials | -9 | 11 | -16 | -21 | -5 |
| Profit before tax | -669 | -483 | -1.690 | -75 | 434 |
| Tax | -145 | -106 | -0 | -0 | -13 |
| Net profit | -524 | -377 | -1.690 | -75 | 448 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.169 | 5.843 | 4.322 | 3.147 | 3.244 |
| Equity | 1.630 | 1.253 | 1.563 | 1.488 | 1.935 |
| Long-term debt | 1.722 | 1.506 | 0 | 0 | 0 |
| Short-term debt | 818 | 3.084 | 2.759 | 1.660 | 1.308 |
| Total debt | 2.540 | 4.590 | 2.759 | 1.660 | 1.308 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2018 |
| Former (2) | ||
DK Audit | Audit | 2016 – 2016 |
TD Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aagaard | Management | 0 companies |
| Dan Knudsen | Audit | 0 companies |
| Thu Diêu Ainsworth | Chief Executive Officer | 0 companies |
| Isabel Aagaard | Board of Directors | 0 companies |
| Niels Robin Aagaard | Chairman | 0 companies |