| Revenue | DKK 2K | -116% |
| EBITDA | DKK 2K | +116% |
| Net profit | DKK -118K | +20% |
| Total assets | DKK 864K | -13% |
| Equity | DKK -45K | -161% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -22 | -15 | -37 | -14 | 2 |
| Staff expenses | -26 | -3 | -0 | -0 | -0 |
| EBITDA | -48 | -18 | -37 | -14 | 2 |
| Depreciation & amort. | -20 | -14 | -1 | -0 | -0 |
| EBIT | -68 | -32 | -38 | -14 | 2 |
| Net financials | 110 | 87 | -148 | -134 | -120 |
| Profit before tax | 42 | 55 | -185 | -148 | -118 |
| Tax | 10 | -7 | 22 | -0 | -0 |
| Net profit | 32 | 62 | -207 | -148 | -118 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.690 | 1.560 | 1.243 | 994 | 864 |
| Equity | 367 | 428 | 221 | 73 | -45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.323 | 1.132 | 1.022 | 921 | 909 |
| Total debt | 1.323 | 1.132 | 1.022 | 921 | 909 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EM Management | Management | 1974 – 1990 |
JN Management | Management | 1974 – 1997 |
KE Audit | Audit | 1974 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1974 – 1990 | |
| Board of Directors | 1974 – 1990 | |
| Board of Directors | 1974 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Elsi Muff | Management | 0 companies |
| Johny Nielsen | Management | 0 companies |
| Knud Erik Hansen | Audit | 0 companies |
| Edvard Lygum Pedersen | Board of Directors | 0 companies |
| Jørn Toftgård Pedersen | Board of Directors | 0 companies |
| Kristian Brorsen Olesen | Board of Directors | 0 companies |