| Revenue | DKK 4,6M | +49% |
| EBITDA | DKK 350K | +71% |
| Net profit | DKK 273K | +48% |
| Total assets | DKK 3,6M | +23% |
| Equity | DKK 1M | +35% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.219 | 2.726 | 3.005 | 4.723 | 4.068 | 3.799 | 4.366 | 3.066 | 4.564 |
| Staff expenses | -1.387 | -1.774 | -2.127 | -3.002 | -2.580 | -2.801 | -2.498 | -2.862 | -4.214 |
| EBITDA | 832 | 952 | 878 | 1.721 | 1.489 | 998 | 1.868 | 204 | 350 |
| Depreciation & amort. | -537 | -595 | -569 | -936 | -56 | -47 | -8 | -50 | -50 |
| EBIT | 295 | 357 | 309 | 785 | 1.433 | 951 | 1.860 | 154 | 300 |
| Net financials | -52 | -6 | 3 | -15 | -8 | -3 | -27 | 82 | 50 |
| Profit before tax | 243 | 351 | 312 | 770 | 1.424 | 948 | 1.833 | 236 | 350 |
| Tax | 48 | 77 | 69 | 170 | 313 | 210 | 403 | 52 | 77 |
| Net profit | 195 | 274 | 243 | 600 | 1.111 | 739 | 1.429 | 184 | 273 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.258 | 3.648 | 3.307 | 4.355 | 4.153 | 5.311 | 3.780 | 2.910 | 3.572 |
| Equity | 1.195 | 1.469 | 1.713 | 2.313 | 1.924 | 1.663 | 2.092 | 776 | 1.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.322 | 1.895 | 1.418 | 2.042 | 2.229 | 3.649 | 1.688 | 2.134 | 2.523 |
| Total debt | 2.322 | 1.895 | 1.418 | 2.042 | 2.229 | 3.649 | 1.688 | 2.134 | 2.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2016 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIMCO HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bundesen | Management | 0 companies |
| Peter Bubbel Jensen | Chief Executive Officer | 0 companies |